| TENANT IN COMMON |
NAME |
LOCATION |
1ST YEAR |
PROJECTED ANNUALIZED |
1031 EXCHANGE |
LOAN TO VALUE |
AVAILABILITY |
COMMENTS |
| Multi-Family |
| TIC Offering (WPS) |
Venetian at Capri Isles |
Venice, Florida |
6.54% |
8-10% |
$210,000 |
60.10% |
$6,121,000 |
94% Leased, 180 Unit Apt. Complex, 158K Sq. Ft., Remodeled in 2007, located adjacent to Capri Isle golf course. |
| TIC Offering (3N) |
Emberwood Apartments |
Lafayette, LA |
6.14% |
10-12% |
$285,600 |
62.77% |
$200K |
94% Leased, Renovated 2006, 266K Sq. Ft., 296 Unit Community |
| TIC Offering (OS) |
Sequoia Forum |
Grand Praire, TX |
6.25% |
10-12% |
$360,024 |
57.14% |
$6,000,000 |
Master Leased, 95% Leased, 304 Units, Built 2006 |
| TIC Offering (OS) |
Colonial Village |
Hendersonville, TN |
6.08% |
10-12% |
$400,000 |
55.77% |
Fully Subscribed |
98% Leased, 364 Units, Multifamily, Renovated 2007, 341K Sq. Ft. |
| TIC Offering (SP) |
Park Creek |
Gainesville, GA |
6.5% |
10-12% |
$375,000 |
48.59% |
$7,727,000 |
NNN Master Leased, Class A, 200 Unit, Garden Style Complex. 94.47% Leased, meticulously maintained, Built 1997. |
| TIC Offering (SP) |
Meadow Chase |
Des Moines, IA |
6.5% |
10-12% |
$150,000 |
58.33% |
$2,675,000 |
NNN Master Leased, 87 Unit complex, well maintained, built in 1990. |
| Office Buildings |
| TIC Offering (3N) |
Exchange South |
Jacksonville, Florida |
6% |
10-12% |
$411,450 |
55.05% |
$10.8M |
93% Leased, 194K Sq. Ft., Built 1990 - 96, Five Building Office Park, Florida Oncology Assoc., other medical/office tenants. |
| TIC Offering (3N) |
Jacksonville Surgery Center I & II |
Jacksonville, Florida |
6.25% |
10-12% |
$421,200 |
58.09% |
$13M |
97% Leased, 123K Sq. Ft., Built 1995, Brooks Rehabilitation Hospital in two buidling office park. |
| Custom Investor Offering (DB) |
Multi-Tenant Office |
Southcentral, USA |
7% |
Triple Net Masterleased |
$7,250,000 |
50.75% |
$14,580,000 |
Masterlease available. 47,747 sq. ft., Brand new four-story building adjoining 68,000 sq. ft. retail center. Excellent location and abundant parking. |
| Custom Investor Offering (DB) |
Medical Office |
Northeast, USA |
6.5% |
Triple Net Masterleased |
$4,680,000 |
50.27% |
$9,370,000 |
Masterlease available. 39,054 sq. ft., Class "A" building, complimentary mix of medical/dental tenants, 100% occupied. |
| Custom Investor Offering (DB) |
Medical Office |
Northwest, USA |
6.5% |
Triple Net Masterleased |
$3,500,000 |
49.0% |
$6,910,000 |
Masterlease available. 26,515 sq. ft. [14] years remaining on lease, located in fastest growing cities in USA. |
| TIC Offering (3N) |
Woodside |
Beaverton, OR 97006 |
6.3% |
10-12% |
$436,500 |
61.76% |
$9.3M |
88% Leased, Five Building Office Park, 193K Sq. Ft., Built 87-2000, State Of Oregon and other strong tenants |
| TIC Offering (WPS) |
Woodlands Portfolio |
Woodlands, TX |
7.75% |
10-14% |
$294,551 |
68% |
$7,363,779 |
Two office/flex properties, (1) Built 1999, 72K Sq. Ft., 95.6% leased, (1) Built 1992, 63K Sq. Ft., 100% leased. Part of masterplan community |
| TIC Offering (3N) |
Park Central |
Atlanta, GA |
7.25% |
10-12% |
$504,600 |
54.32% |
$8.9M |
85% Leased, Renovated 2005, 212K Sq. Ft., 10 Story Office, Strong Tenants |
| TIC Offering (OS) |
Briantree Park |
Briantree, MA |
6.25% |
10-12% |
$638,700 |
56.40% |
$8,700,000 |
Office/industrial, 419K Sq. Ft., 90.8% Leased, Built 57-1988 |
| TIC Offering (OS) |
DRG Pennbrook |
Landsdale, PA |
6.52% |
10-12% |
$500,000 |
49.83% |
$13,000,000 |
Flex Office, 91.3% Leased, Renovated 97-2000, 454K Sq. Ft., |
| TIC Offering (SP) |
One Executive Center |
Albuquerque, NM |
6.5% |
10-12% |
$250,000 |
45.32% |
Under $1M |
NNN Master Leased, Five Story Commercial, 34 Tenants, 114 Sq. Ft., Built in 1982 |
| Single Investor Offering (ARG) |
International Business Park 10 |
Plano, Texas |
6.20% |
10-14%% |
$19,041,000 |
49.89% |
$9,541,000 equity required |
Property consist of a Class "A" Office building, 97.8% leased, (10) tenants - many strong credit, 103K Sq. Ft., Built 2001Assumable debt @ 4.92% |
| Single Investor Offering (ARG) |
Kent Business Center |
Kent, Wa |
5.7% |
10% |
$15,095,000 |
66.08% |
$5,120,000 equity required |
Offing consist of (3) single story office/flex buildings, 86% leased, 94K Sq. Ft., 17 tenants, purchase price below replacement cost, Built 1987 |
| TIC Offering (ARG) |
Houston Office Buildings |
Houston, Texas |
6.1% |
8 - 10 % |
$408,600 |
60.90% |
$11,700,000 |
85.5% Leased, 95.5% economic leased, (3) Class "B" Office Building portfolio, 253K Sq. Ft. on 12 Acres, |
| TIC Offering (ARG) |
International Business Park 7 |
Carrollton-Plano, Texas |
6.2% |
9-12% |
$1,595,000 |
65.22% |
$57,500,000 |
89% Leased, Class "A" office portfolio of (7) Buildings totaling 801,142 Sq. Ft. on 50.35 acres, 41 tenants, |
| TIC Offering (ARG) |
Northgate-Blackhawk Business Center |
Phoenix, Az |
6% |
9-12% |
$600,000 |
64.71% |
$5,000,000 |
Offering consist of (1) Office Building on 12 acres, 138K Sq. Ft. and (2) Office Buildings on 11 acres, 113K Sq. Ft., 11 National and Regional Tenants, 100% Leased, |
| TIC Offering (Arg) |
Onyx Office Plaza |
Southfield, MI |
7% |
8-10% |
$358,358 |
58.82% |
$9,000,000 |
83.8% Leased, Class "B" office portfolio, 3 buildings, 42 Tenants, 261K Sq. Ft., |
| Retail Centers |
| TIC Offering (DB) |
Green Street Commons |
Waite Park, MN |
7% |
10-12% |
$150,000 |
49% |
$3,123,000 |
Masterleased, Class "A" retail centers built 04 & 06. National and regional tenants, shadow big box retailers in surrounding area. Requires (2) property ID's for 1031 |
| Single Investor Offering (EG) |
Price Chopper Plaza |
Albany, New York |
7.6% |
NA |
$6,300,000 |
Up to 75% LTV, qualified buyers |
$6,300,000 |
Neighborhood Strip center anchored by Price Chopper, supermarket and free standing Rite Aid Drugstore. 56,180 Sq. Ft. on 3.70 acres. Buyer pays 2% brokerage |
| Custom Investor Offering (DB) |
Strip Retail Center |
Midwest, USA |
6.5% |
Triple Net Masterleased |
$6,950,000 |
49.46% |
$13,900,000 |
Masterlease available. 52,420 sq. ft., Strong national and regional tenants, brand new class "A" construction, average household area income $95K |
| Custom Investor Offering (DB) |
Shadow Anchor Retail |
Southeast, USA |
6.5% |
Triple Net Masterleased |
$3,000,000 |
49.17% |
$6,040,000 |
Masterlease available. 14,473 sq. ft., National and regional tenants, shadowed anchored by Lowes, [f] mile radius area growth last five years 57.54%. |
| Custom Investor Offering (DB) |
Strip Retail Center |
Southeast, USA |
6.5% |
Triple Net Masterleased |
$3,980,000 |
59.04% |
$6,640,000 |
Masterlease available. 10,527 sq. ft., Brand new construction with national and regional tenants. On major throroughfare near Publix, Walgreens and community college. |
| Custom Investor Offering (DB) |
Strip Retail Center |
Midwest, USA |
6.5% |
Triple Net Masterleased |
$2,217,600 |
58.33% |
$5,280,000 |
Masterlease available. 17,474 sq. ft., located on major throroughfare near Publix and Kroger. Strong residential, new construction in immediate area. |
| Custom Investor Offering (DB) |
Strip Retail Center |
Southeast, USA |
6.5% |
Triple Net Masterleased |
$4,725,000 |
46.28% |
$8,860,000 |
Masterlease available. 25,415 sq. ft., Surrounded by national retailers, Target, TJMaxx, Kroger, Walgreens, across from new townshouse community, new construction |
| Custom Investor Offering (DB) |
Strip Retail Center |
Southeast, USA |
6.5% |
Triple Net Masterlease |
$6,200,000 |
46.96% |
$11,500,000 |
Triple Net Masterlease available. 33,590 sq. ft., Brand new construction, strong mix of national and regional tenants, great freeway visibility. |
| Custom Investor Offering (DB) |
Retail Strip Center |
Midwest |
6.5% |
Triple Net Masterleased |
$3,300,000 |
45% |
$6,000,000 |
Masterlease available. 12,449 sq. ft., Excellent national, long term tenants, located in high traffic area in retail corridor with national big box retailers. |
| Custorm Investor Offering (BD) |
Strip Retail Center |
Midwest |
6.5% |
Triple Net Masterleased |
$1,760,000 |
42.79% |
$4,120,000 |
Masterlease available. 17,040 sq. ft., In upscale retail/office development, surrounded by national big-box retailers, in [4th] largest retail trade centers in USA. |
| Custom Investor Offering (BD) |
Shadow Anchor Retail |
Northwest, USA |
6.5% |
Triple Net Masterleased |
$1,800,000 |
56.92% |
$4,120,000 |
Masterlease available. 14,346 sq. ft., Strong mix of national tenants, Brand new construction, shadow anchored by Walmart Supercenter. |
| Custom Investor Offering (DB) |
Strip Retail Center |
Northwest |
6.5% |
Triple Net Masterleased |
$8,000,000 |
49.38% |
$16,000,000 |
Masterlease available. 58,500 sq. ft., Strong national anchor tenants, great demographics hosting strong growth, excellent interstate access and visibility. |
| Custom Investor Offering (DB) |
Strip Retail Center |
Midwest, USA |
6.5.% |
Triple Net Masterleased |
$6,600,000 |
50% |
$13,200,000 |
Masterlease available. 54,156 sq. ft., Attached to 98,000 sq. ft. Spartan Grocery and Steinmart. Located across from 1.5M sq. ft. mall. 100% occupied. Good tenant mix. |
| Custom Investor Offering DB) |
Retail Strip Center |
Southeast, USA |
6.5% |
Triple Net Masterleased |
$3,800,000 |
42.42% |
$6,600,000 |
Masterlease available. 23,800 sq. ft., located in heart of retail corridor, new construction, shadow anchored by Rite Aid. |
| Custom Investor Offering (DB) |
Retail Strip Center |
Northwest, USA |
6.5% |
Triple Net Masterleased |
$4,200,000 |
50% |
$8,400,000 |
Master lease available. 41,600 sq. ft., complimentary mix of tenants, projected double digit growth within [3] mile radius. Flexible financing. |
| TIC Offering (DB) |
Shops at Turkey Creek |
Knoxville, TN |
6.4% |
10-12% |
$150,000 |
54.25% |
$1,700,000 |
Master Leased, Built 2004, 16K Sq. Ft., Connor's Steak & Seafood, Connor's Corp. offices, Turkey Creek Wines. |
| TIC Offering (DB) |
Village of Old Trace |
Marietta, GA |
6.5% |
10-12% |
$280,000 |
50.96% |
$1,796,000 |
Master Leased, Built 2006, 52K Sq. Ft., National Tenants, Honey Baked Ham, Supercuts, Pizza Hut |
| Single Investor Offering (EG) |
Lamar Crossing |
Memphis, Tenn |
16.9% |
NA |
$6,900,000 |
65-75% financing available |
$1,725,000 required equity |
2007 Newly constructed retail center. 86% leased with 1 year masterlease for vacant space. Some National Tenants. SinTrust, Ashley Stewart, Buyer pays 3% broker fee |
| TIC Offering (TSG) |
CarMax |
Florida |
6.10% |
8-9% |
$350,000 |
64.52% |
$6,700,000 |
NNN lease tenant, corporate guantee on lease. |
| TIC Offering (TSG) |
CarMax |
Tenn |
6.0% |
8-9% |
$400,000 |
63.42% |
$6,000,000 |
Triple net lease with corporate guantees on lease. |
| TIC Offering (SP) |
Fayette Town Center |
Fayette, WV |
6.5% |
10-12% |
$225,000 |
No debt |
$5,138,000 |
NNN Master Leased, National tenants, 37K Sq. Ft., Shadow Anchored by Wal-Mart Supercenter and Lowes Home Improvement |
| TIC Offering (SP) |
2nd Street Quad |
Waite Park, MN |
6.5% |
10-12% |
$225,000 |
51.21% |
$5,500,000 |
Big Box Retail, 100% Leased, 113K Sq. Ft., National Tenants, Built 1996 |
| Single Investor Offering (EG) |
Staples Anchored Center |
Lower Westchester Vicinity |
11.75% |
NA |
$15,400,000 |
66.66% |
$5,400,000 equity required |
56,000 Sq. Ft. Center on 6.3 acres. 100% Leased. 7.83 Cap, Ground lease expires 2047, $10M mortgage @ 5.72%. Buyer pays 2% broker fee. |
| Single Investor Offering (EG) |
Anchored Portfolio (4) Centers |
Upstate New York |
10% |
NA |
$45,000,000 |
66.66% |
$15,000,000 equity required |
95% leased, strong anchor and support tenants, 5.5% $30M mortgage with (9) years remaining. Buyer pays 2% broker fee. |
| Single Investor Offering (EG) |
Retail Center |
Kansas City |
8.6% |
Triple Net Leased |
$3,500,000 |
All Cash |
$3,500,000 |
50,000 Sq. Ft. Shopping Center on 5.9 acres, (3) Tenants, 8.1 Cap, $70/psf, Buyer pays 2% broker fee. |
| Variable Properties |
| TIC Offering (DB) |
Cavanaugh II |
Meridian, Idaho |
7% |
10% |
$150,000 |
No Debt |
$3,243,000 |
Purchase option, 20.91 Acres undeveloped land, located between Idaho's two largest cities, 10 miles from downtown Boise. |
| TIC Offering (OS) |
1355 First Ave |
Manhattan |
8.0% |
NA |
$750,000 |
36.6% |
$16,000,000 |
Land Development Site, Ground lease offering for structure to be built. 100K Sq. Ft. |
| TIC Offering (SP) |
Land Development |
Casa Grande, AZ |
NA |
13-15% |
175,000 |
No Debt |
$6,020,779 |
43.51 Acres, 2.5 miles outside Phoenix city limits on Interstate 8. Bedroom community location. |
| Single Investor Offering |
Development Site |
Manhattan |
NA |
NA |
$27,000,000 |
Financing Available |
Open |
Excellent midtown site near Times Square. Possible hotel or office. FAR 10, 75,000 buildable, may be surrounding air rights |
| TIC Offering (SP) |
Undeveloped Land w/ Purchase Option |
Idaho |
7% |
10% |
$270,000 |
No debt |
$9,065,486 |
63.57 acre parcel, expected term (3) years, Option provides cash flow. |
|